| DIGITAL ASSETS (BTC) | USD | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equipment | QTY | Earnings (1) | Expenses (2) | Mgmt. Fee (3) | Profit (4) | Earnings (5) | Expenses (6) | Mgmt. Fee (7) | Profit (8) | Yield (9) | Payback (10) |
| Antminer S21 XP | 500 | 1.907849 | 1.020300 | 0.155321 | 0.732228 | $160,801.15 | $85,995.00 | $13,091.08 | $61,715.10 | 69.52% | 5.71% |
| TOTAL | 500 | 1.907849 | 1.020300 | 0.155321 | 0.732228 | $160,801.15 | $85,995.00 | $13,091.08 | $61,715.10 | 69.52% | 5.71% |
| DIGITAL ASSETS (BTC) | USD | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equipment | CAPEX | Earnings | Expenses | Mgmt. Fee | Profit | Earnings | Expenses | Mgmt. Fee | Profit | Yield (11) | Payback (12) | Months mining (13) |
| Antminer S21 XP | $1,080,000 | 1.907849 | 1.020300 | 0.155321 | 0.732228 | $160,801.15 | $85,995.00 | $13,091.08 | $61,715.10 | 69.52% | 5.71% | 1 |
| TOTAL | $1,080,000 | 1.907849 | 1.020300 | 0.155321 | 0.732228 | $160,801.15 | $85,995.00 | $13,091.08 | $61,715.10 | 69.52% | 5.71% | - |
| DIGITAL ASSETS (BTC) | USD | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Profit | Avg. rate received (14) | Value at avg. rate | Rate at report date | Value at report date rate (15) | Gains/Losses (16) | % of Change | Yield | Yield at report date rate (17) | |
| Current Status | 0.732228 | $84,284.00 | $61,715.10 | $84,284.00 | $61,715.10 | $0.00 | 0.00% | 69.52% | 69.52% |
| Incoming | Outgoing | |
|---|---|---|
| Beginning balance | - | - |
| Deposit & Prepayment | - | - |
| Altcoins autoconversion | - | - |
| Inflows from Digital Assets Sold | - | - |
| Equipment repair & Shipping | - | - |
| Expense payment | - | - |
| Ending balance | - | - |
| Location | Model | Total | Broken | % |
|---|---|---|---|---|
| Union | Antminer S21 XP 270TH | 500 | 0 | 0.00% |
| TOTAL | 500 | 0 | 0.00% | |
1. Earnings (in Digital Assets) The total amount of cryptocurrency mined in the reporting period.
2. Expenses (in Digital Assets) The equivalent value of the total operating expenses, originally denominated in USD, converted into cryptocurrency at the exchange rate of the reporting period.
3. Mgmt. Fee (in Digital Assets) The portion of the profit in cryptocurrency allocated as the management fee for Dataprana.
4. Profit (in Digital Assets) The portion of the profit in cryptocurrency allocated to you.
5. Earnings (in USD) The equivalent value of the mined cryptocurrency converted to USD at the exchange rate of the reporting period.
6. Expenses (in USD) The total operating expenses, denominated in USD.
7. Mgmt. Fee (in USD) The equivalent value of the Mgmt. Fee in Digital Assets converted to USD at the exchange rate on the report date.
8. Profit (in USD) The equivalent value of your Profit in Digital Assets converted to USD at the exchange rate of the reporting period.
9. Yield ("This month") An estimate of annualized return (APR) based on the profitability of the current month, assuming profitability stays the same. It is calculated as: (Monthly profit / Mining Days in the Month * 365) / Investments
10. Payback this month The share of the investment returned by this month's profit. It is calculated as: Monthly profit in USD / CAPEX. Example: $61,715.10 / $1,080,000 = 5.71%
11. Yield ("Full period") An estimate of annualized return (APR) based on your average profitability since your miners were installed and started mining.
12. Payback The share of the investment already returned since the miners started. It is calculated as: Full period profit in USD / CAPEX. At 100% the investment is fully paid back.
13. Months mining The number of full months since the equipment was installed and started mining.
14. Avg. rate received The average BTC/USD rate at which the full period profit was earned. It is calculated as: Full period profit in USD / Full period profit in BTC.
15. Value at report date rate The value of the full period profit in BTC at the exchange rate on the report date, as if all of it had been retained instead of converted to USD.
16. Gains/Losses The difference between the value at the report date rate and the value at the average rate received.
17. Yield at report date rate The full period yield recalculated with the profit valued at the exchange rate on the report date.
18. USD Balance Shows the held prepayment and other USD movements, including electricity payouts, USD received from cryptocurrency sales and USD received from the auto-conversion of mined altcoins.
19. Miners overview The miners at each location by model, and how many of them are out of order, as of the last day of the reporting month.
This Profit Report is for informational purposes only and does not constitute financial, investment, or tax advice. Figures are estimates based on historical data and may change due to market fluctuations or other factors. Dataprana makes no guarantees regarding accuracy and is not liable for any losses arising from its use.
| Month | Earnings, USD | Expenses, USD | Profit, USD | 12-mo yield | Cumulative profit, USD |
|---|---|---|---|---|---|
| 2026-09 | $160,801.15 | $99,086.08 | $61,715.10 | 69.52% | $61,715.10 |
| TOTAL | $160,801.15 | $99,086.08 | $61,715.10 | $61,715.10 | |
| Month | Earnings, USD | Expenses, USD | Profit, USD | 12-mo yield | Cumulative profit, USD |
|---|---|---|---|---|---|
| 2026-09 | $160,801.15 | $99,086.08 | $61,715.10 | 69.52% | $61,715.10 |
| TOTAL | $160,801.15 | $99,086.08 | $61,715.10 | $61,715.10 | |